County Profile for McKinley - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 4 Total Population on July 31, 2020 72,590
Total Cost Reports Filed in 2020 4 Total Births 227
Total Cost Reports Submitted 0 Total Deaths 345
Total Cost Reports Settled 4 Net Population Natural Change -118
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -192
Total Cost Reports Audited 0 Total Residual -4
Net Population Change -314

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 29,316,848 Total Charges 203,568,241
Fixed Assets 12,328,843 Contract Allowance 146,212,792
Other Assets 0 Operating Revenue 57,355,449
Total Assets 41,645,691 Operating Expenses 423,480,041
Current Liabilities 14,618,658 Operating Margin -366,124,592
Long Term Liabilities 26,454,259 Other Income 25,779,835
Total Equity 572,774 Other Expense 0
Total Liabilities and Equity 41,645,691 Net Profit or Loss -340,344,757

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $11,174 Revenue per Bed $395,555 Revenue per Person $790
Net Margin per Discharge ($71,328) Net Margin per Bed ($2,524,997) Net Margin per Person ($5,044)
Net Profit per Discharge ($66,305) Net Profit per Bed ($2,347,205) Net Profit per Person ($4,689)
Net Fixed Assets per Discharge $2,402 Net Fixed Assets per Bed $85,027 Net Fixed Assets per Bed $170
Long Term Debt per Discharge $5,154 Long Term Debt per Bed $182,443 Long Term Debt per Person $364
Persons per Discharge 0 Persons per Bed 501
Occupancy Rate 39.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,150 Net Fixed Assets 1,703 Population Estimate 760
Total Revenue 1,281 Long Term Liabilities 942 Total Patient Discharges 766
Net Margin 3,265 Total Patient Beds 715
Net Profit or Loss 3,311

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 53,793,963 8,137,884 6.6103
31 Intensive Care Unit 2,896,311 6,416,088 0.4514
32 Coronary Care Unit 0 0
43 Nursery 446,872 563,100 0.7936
44 Skilled Nursing Care 0 0
50 Operating Room 16,714,760 13,624,280 1.2268
51 Recovery Room 0 0
52 Labor and Delivery Room 4,267,410 2,506,742 1.7024

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,650,795 13 Nursing Administration 7,188,103
02,03 Captial Related - Movable Equipment 4,182,477 14 Central Services and Supply 7,940,520
04 Employee Benefits 14,290,450 15 Pharmacy 5,870,479
05 Administrative and General 61,545,492 16 Medical Records and Medical Library 8,883,665
06 Maintenance and Repairs 0 17 Social Services 331,084
07 Operation of Plant 17,941,555 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 6,404,983 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,209,343 20,21,22,23 Education Programs 0
Total General Service Cost Centers 141,438,946

County Profile for McKinley - 2020